INDUSTRIAS BACHOCO, S.A.B. DE C.V. ( BMV: BACHOCO B )

Datos de la empresa

$84.14
Δ$ .36
Δ% .43

Apertura 83.78
Mínimo 83.74
Máximo 85.00
Volumen 96,683.00
Valor de Capitalización 50,268.00

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

Libro Trimestral de Empresas e Industrias

TACC 5AD% A/AD% T/TBalance General2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
11.0%7.1%-1.1%Activo Total34,75636,06737,22239,34839,98041,12440,32743,30442,836
15.5%4.9%-4.1%    Activo Circulante19,64120,61222,47224,20724,02525,19823,99326,28425,208
31.2%20.6%-0.9%      Efectivo e Inversones Temporales10,23611,47013,03814,74912,67114,25314,66015,41915,286
15.6%19.8%2.2%      Clientes y Doctos. por Cobrar1,5821,7281,7231,6251,6512,0871,7671,9341,978
1.6%-18.1%-11.0%        Otros7,8237,4157,7117,8349,7038,8587,5668,9307,945
0.010.5%3.6%    Activo de Largo Plazo15,11515,45514,75015,14015,95515,92616,33417,02017,627
2.8%9.8%2.5%    Propiedad Planta y Equipo (neto)12,51112,49812,55712,85213,25813,40113,70114,21314,562
5.6%-6.1%1.0%    Activo Diferido365362362366504461457469474
-374.5%9.3%2.4%    Otros Activos- 12,876- 12,861- 12,919- 13,218- 13,763- 13,862- 14,158- 14,682- 15,036
16.1%4.9%-8.7%Pasivo Total10,39010,79610,72712,08911,79812,83711,79613,56412,378
22.8%36.0%5.8%    Pasivo Circulante5,2345,8705,3396,1535,6156,7915,6707,2217,637
8.2%3419.8%0.6%    Pasivo a Largo Plazo5,1564,9265,3885,9376,1836,0466,1276,3434,740
8.2%9.8%1.7%      En moneda Extranjera--------34
-2.3%6.9%0.0%      En moneda Nacional5,1564,9265,3885,9376,1836,0466,1276,3434,707
8.3%9.8%1.7%    Créditos Diferidos3,3443,1463,1773,2403,5023,398---
-4.3%-2.9%-1.1%    Otros Pasivos6668981051111163,4523,8733,897
10.2%10.5%1.8%Capital Contable Consolidado23,93424,60225,77925,74226,36626,43727,48528,47528,959
0.0%0.0%0.0%    Capital Minoritario454748505252525656
32.5%11.9%1.0%    Capital Mayoritario23,88924,55425,73025,69326,31426,38427,43328,42028,904
32.5%11.9%1.0%Deuda Total2,9372,5402,9323,1943,6184,1883,9914,0064,047
0.00.00.00000000000
TACC 5AD% A/AD% T/TResultados Trimestrales2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
-216.7%-246.8%-224.2%Ventas Netas10,97510,70011,76112,34811,49711,30411,89813,595- 16,882
-220.1%-290.9%-273.7%- Costo de Ventas8,4098,2158,9949,3009,3359,73410,06210,262- 17,824
7.2%-56.4%-71.7%= Resultado Bruto2,5662,4852,7673,0482,1611,5701,8363,333942
21.3%100.9%84.1%- Gastos Operativos9771,0231,0401,0901,1061,1081,1271,2062,221
47.8%-221.1%-160.1%= Resultado Operativo1,5891,4621,7271,9591,0564627092,127- 1,279
-204.5%-220.2%-155.6%- Resultado Integral de Financiamiento- 55- 67- 187- 138- 93- 109- 137- 200111
-221.0%-220.2%-155.6%    Interés Pagado (neto)- 55- 67- 187- 138- 93- 109- 137- 200111
43.6%1039.3%459.8%    RECAM (neto)10- 11023331192463354
-100.0%0.00.0      REPOMO---------
0.0%1039.3%459.8%    Otros Gastos Financieros10- 11023331192463354
72.2%-221.0%-159.7%= Resultado después RIF1,6441,5291,9142,0971,1485718462,327- 1,390
-172.3%-141.6%-331.9%- Otras Operaciones Financieras- 16114- 537- 497- 15
52.1%-223.7%-159.2%= Resultado antes de Impuestos1,6451,4691,9002,1021,1125748372,321- 1,375
71.0%-239.8%-162.7%- Provision para Impuestos y P.T.U.478418595648322168237719- 451
52.1%-217.1%-157.7%= Resultado después de Impuestos1,1671,0511,3051,4547904076001,602- 924
47.2%-213.3%-155.8%= Resultado Neto1,1671,0511,3051,4547904076001,602- 894
-401.9%4021.0%3562.8%- Participacion Minoritaria13213123105
50.6%-227.0%-162.5%= Resultado Neto Mayoritario1,1661,0471,3031,4537874065981,599- 1,000
-318.3%-232.9%-170.9%UAIIDA1,8051,6621,9332,1651,2656749352,369- 1,680
-248.7%-202.0%-155.0%Utilidad en Efectivo1,3921,2461,6101,6921,0276378481,905- 1,047
0.00.00.00000000000
TACCD% A/AD% T/TCrecimiento A/A2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
0.00.00.0Ventas Netas7.2%8.5%14.7%8.8%4.8%5.6%1.2%10.1%-246.8%
0.00.00.0Resultado Operativo228.9%267.7%77.0%19.2%-33.6%-68.4%-59.0%8.6%-221.1%
0.00.00.0Resultado Neto211.0%-361.1%85.7%25.1%-32.5%-61.3%-54.1%10.1%-227.0%
0.00.00.0UAIIDA161.3%149.6%59.3%15.5%-29.9%-59.4%-51.6%9.4%-232.9%
0.00.00.0Utilidad en Efectivo130.1%-1031.7%69.7%21.3%-26.2%-48.9%-47.3%12.6%-202.0%
0.00.00.00000000000
TACCD% A/AD% T/TResultados 12 Meses2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
-8.0%-57.0%-58.8%Ventas Netas42,44443,28444,79045,78446,30646,91047,04748,29419,916
20.0%-67.5%-53.6%Resultado Operativo4,6055,6706,4216,7376,2045,2044,1854,3542,019
18.3%-65.1%-52.7%Resultado Neto2,6284,0774,6784,9694,5903,9493,2443,3901,604
6.8%-67.3%-56.2%UAIIDA5,5576,5537,2737,5647,0246,0365,0385,2432,298
7.5%-58.0%-47.0%Utilidad en Efectivo3,6024,9815,6425,9395,5744,9664,2044,4172,343
0.00.00.00000000000
MEDD% A/AD% T/TIndicadores y Razones2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
5.5%0.00.0Tasa Efectiva de Impuestos14.2%35.3%29.4%28.8%5.4%58.0%18.9%23.9%0
- 1.1279.5%124.7%VE / UAIIDA- 1.3- 1.4- 1.4- 1.5- 1.3- 1.7- 2.1- 2.2- 4.9
-0.00.0P / U---------
-0.00.0P / UE---------
-0.00.0P / VL---------
0.00.00.00000000000
9.4%-1.6-8.1Margen Operativo ¹14.5%13.7%14.7%15.9%9.2%4.1%6.0%15.6%7.6%
12.6%-1.0-7.5Margen UAIIDA ¹16.4%15.5%16.4%17.5%11.0%6.0%7.9%17.4%10.0%
7.3%-1.6-6.5Margen Neto ¹10.6%9.8%11.1%11.8%6.9%3.6%5.0%11.8%5.3%
9.3%-3.31.1Margen Operativo 12M ¹10.9%13.1%14.3%14.7%13.4%11.1%8.9%9.0%10.1%
12.7%-3.60.7Margen UAIIDA 12M ¹13.1%15.1%16.2%16.5%15.2%12.9%10.7%10.9%11.5%
7.8%-1.91.0Margen Neto 12M ¹6.2%9.4%10.4%10.9%9.9%8.4%6.9%7.0%8.1%
0.00.00.00000000000
4.34-70.3%-69.4%Rotación de Inventarios1211.711.911.711.511.611.711.23.4
- 0.13-4.51.3PCC -Neto / Capital Consolidado ¹- 0.3- 0.4- 0.4- 0.4- 0.3- 0.4- 0.4- 0.4- 0.4
0.230.4-0.2Pasivo Total / Activo Total ¹0.30.30.30.30.30.30.30.30.3
20.14-82.6%-67.6%(UAIIDA + Int. Ganados) / Int. Pagados23.948.860.366.259.246.433.531.810.3
12.9%3.42.3Costo de la Deuda ¹8.5%5.6%4.4%3.8%3.6%3.5%4.3%4.7%7.0%
0.00.00.0ROIC ¹000000000
11.3%-12.2-6.7ROE ¹11.7%17.5%19.3%19.9%17.9%15.2%12.3%12.5%5.8%
12.0%3.42.3WACC8.5%5.6%4.4%3.8%3.6%3.5%4.3%4.7%7.0%
0.0%0.00.0Tasa de Creación de Valor Económico (TCVE)000000000
0.00.00.00000000000
0.00.00.0Acciones en Circulación (millones)600600600600600600599.96001,048.7
1.0%0.00.0Inflación del Trimestre1.08%1.86%0.51%-0.59%0.73%1.48%0.97%-0.65%1.16%
13.170.00.0Tipo de Cambio Cierre (P$/US$)13.4314.7415.2615.6916.9117.2517.2418.4619.38

TACC desde 1990-IV
(1) Cambio es la diferencia en puntos base