CORPORACION INTERAMERICANA DE ENTRETENIMIENTO S.A.B. DE C.V ( BMV: CIE B )

Datos de la empresa

$17.80
Δ$ .00
Δ% .00

Apertura 17.80
Mínimo 17.80
Máximo 17.80
Volumen 12,200.00
Valor de Capitalización 10,668.78

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

Libro Trimestral de Empresas e Industrias

TACC 5AD% A/AD% T/TBalance General2013-III2013-IV2014-I2014-II2014-III2014-IV2015-I2015-II2015-III
0.00.00.00000000000
-11.8%22.7%8.2%Activo Total8,2347,3157,3787,9018,2497,9989,1769,36010,124
-6.4%20.9%9.0%    Activo Circulante5,0194,3554,4695,0275,3324,9986,0295,9166,449
1.4%26.1%-13.0%      Efectivo e Inversones Temporales8138216471,2471,1921,1151,9211,7281,503
-4.3%-4.6%-2.7%      Clientes y Doctos. por Cobrar2,1562,0962,3962,3342,4922,4692,4632,4442,378
-11.1%55.8%47.3%        Otros2,0501,4391,4261,4461,6481,4131,6451,7442,568
57.1%26.0%6.7%    Activo de Largo Plazo3,2152,9592,9092,8742,9183,0003,1473,4443,676
-26.1%54.9%19.3%    Propiedad Planta y Equipo (neto)1,0581,0811,0419951,0741,1521,2251,3941,663
-37.1%10.5%-5.7%    Activo Diferido898289119109124125128121
-216.7%50.8%17.2%    Otros Activos- 1,147- 1,163- 1,130- 1,114- 1,183- 1,276- 1,350- 1,522- 1,784
-11.9%35.3%11.3%Pasivo Total4,8313,9053,9894,5094,9504,7595,8936,0186,697
-3.1%34.9%15.0%    Pasivo Circulante2,8732,2192,3652,8893,3652,8913,9943,9504,541
-19.9%11.4%-0.4%    Pasivo a Largo Plazo1,9591,6861,6231,6201,5851,8681,8992,0682,156
-11.1%6.6%3.3%      En moneda Extranjera192--------
-29.0%18.3%11.5%      En moneda Nacional1,7661,6861,6231,6201,5851,8681,8992,0682,156
-3.0%4.9%2.1%    Créditos Diferidos448248232226236222257254215
11.4%-2.5%-0.7%    Otros Pasivos147193193196196224226219218
0.0-36.7%-18.0%Capital Contable Consolidado3,3753,4023,3833,3803,3033,2913,3443,4093,523
0.0%0.0%0.0%    Capital Minoritario434475482491434426446461514
-25.8%24.8%7.8%    Capital Mayoritario2,9412,9262,9012,8892,8692,8662,8982,9483,009
-25.8%24.8%7.8%Deuda Total1,3641,3491,2271,3361,5241,4911,5561,7641,902
0.00.00.00000000000
TACC 5AD% A/AD% T/TResultados Trimestrales2013-III2013-IV2014-I2014-II2014-III2014-IV2015-I2015-II2015-III
0.00.00.00000000000
-9.4%20.7%-6.4%Ventas Netas1,5582,4351,5311,5931,4181,8601,6231,8281,711
-8.7%15.5%-11.7%- Costo de Ventas1,4002,0161,3111,3411,1661,5831,3481,5251,346
-11.4%44.6%20.5%= Resultado Bruto158419219252252277275303365
-14.7%-9.4%-21.3%- Gastos Operativos124227157172178170146205161
-8.2%174.1%107.9%= Resultado Operativo3419362807410712998204
-29.3%47.3%194.6%- Resultado Integral de Financiamiento1953183618920927
-29.7%47.3%194.6%    Interés Pagado (neto)1953183618920927
9.1%12.3%-66.6%    RECAM (neto)7- 9- 2- 862811207
-100.0%0.00.0      REPOMO---------
0.0%12.3%-66.6%    Otros Gastos Financieros7- 9- 2- 862811207
2.0%215.6%98.9%= Resultado después RIF151404445569710889177
-100.1%-100.0%0.0- Otras Operaciones Financieras- 2- 3- 006- 7--- 0
2.9%255.4%98.9%= Resultado antes de Impuestos1714344455010410889177
-18.0%88.9%17.4%- Provision para Impuestos y P.T.U.476722412646344148
2.9%431.1%169.1%= Resultado después de Impuestos- 307623424577448129
49.0%436.2%118.8%= Resultado Neto- 298529026649565142
-4.2%286.1%92.2%- Participacion Minoritaria314414221615313160
-208.0%653.3%143.7%= Resultado Neto Mayoritario- 604116- 211149643381
-13.0%66.1%50.6%UAIIDA137275144173175186185192290
-4.3%49.0%18.1%Utilidad en Efectivo501149662117157132147174
0.00.00.00000000000
TACCD% A/AD% T/TCrecimiento A/A2013-III2013-IV2014-I2014-II2014-III2014-IV2015-I2015-II2015-III
0.00.00.00000000000
0.00.00.0Ventas Netas-5.6%5.7%-14.6%-12.3%-9.0%-23.6%6.0%14.7%20.7%
0.00.00.0Resultado Operativo-83.4%-5.7%-62.1%-46.7%117.3%-44.7%106.3%21.8%174.1%
0.00.00.0Resultado Neto-278.0%18.4%-65.6%-115.6%-118.2%20.2%310.7%-255.8%653.3%
0.00.00.0UAIIDA-50.9%-3.8%-41.7%-23.4%27.4%-32.4%28.4%11.5%66.1%
0.00.00.0Utilidad en Efectivo-52.4%17.8%-19.5%-73.6%133.4%37.3%37.4%136.8%49.0%
0.00.00.00000000000
TACCD% A/AD% T/TResultados 12 Meses2013-III2013-IV2014-I2014-II2014-III2014-IV2015-I2015-II2015-III
0.00.00.00000000000
-9.6%0.6%4.4%Ventas Netas7,4697,6017,3407,1176,9776,4026,4946,7287,022
-14.4%31.0%31.8%Resultado Operativo554542440370410324390408537
-190.0%399.4%45.0%Resultado Neto158164134- 254654102157228
-17.2%11.3%15.6%UAIIDA896885782729767678719738854
7.4%56.8%10.4%Utilidad en Efectivo502519496322389432467553610
0.00.00.00000000000
MEDD% A/AD% T/TIndicadores y Razones2013-III2013-IV2014-I2014-II2014-III2014-IV2015-I2015-II2015-III
0.00.00.00000000000
40.0%-55.1%-41.0%Tasa Efectiva de Impuestos317.5%12.9%135.4%145.5%90.6%51.7%46.2%68.9%40.6%
7.619.3%-13.2%VE / UAIIDA6.56.37.377.18.89.29.88.5
21.5-48.4%-34.7%P / U19.8317.4419.4358.5736.4746.237.628.8118.8
14.4-14.7%-13.6%P / UE10.589.6910.2615.6213.2312.8914.9613.0611.28
1.832.2%-5.8%P / VL1.781.691.731.731.781.932.432.492.35
0.00.00.00000000000
13.7%6.76.5Margen Operativo ¹2.2%7.9%4.1%5.1%5.2%5.7%7.9%5.4%11.9%
21.8%4.66.4Margen UAIIDA ¹8.8%11.3%9.4%10.8%12.3%10.0%11.4%10.5%16.9%
3.1%6.44.7Margen Neto ¹-1.8%3.5%1.9%0.0%1.9%3.5%5.8%3.5%8.3%
13.3%1.81.6Margen Operativo 12M ¹7.4%7.1%6.0%5.2%5.9%5.1%6.0%6.1%7.6%
21.1%1.21.2Margen UAIIDA 12M ¹12.0%11.6%10.7%10.2%11.0%10.6%11.1%11.0%12.2%
-0.9%2.60.9Margen Neto 12M ¹2.1%2.2%1.8%-0.3%0.7%0.8%1.6%2.3%3.2%
0.00.00.00000000000
155.136.8%7.6%Rotación de Inventarios552.4478.3413.3391.8364.7336.9339.1362.1389.7
0.531.310.3PCC -Neto / Capital Consolidado ¹0.20.20.200.10.1- 0.100.1
0.567.51.6Pasivo Total / Activo Total ¹0.60.60.60.60.60.60.60.60.6
3.4914.6%2.1%(UAIIDA + Int. Ganados) / Int. Pagados4.34.84.955.65.65.76.26.4
11.0%-1.50.3Costo de la Deuda ¹16.2%14.5%13.9%11.2%9.2%8.7%8.7%7.4%7.7%
18.7%-2.52.2ROIC ¹16.9%17.6%15.4%14.5%14.9%12.2%10.3%10.2%12.4%
-0.1%6.22.3ROE ¹5.3%5.5%4.6%-0.9%1.6%1.9%3.5%5.4%7.8%
8.8%-3.1-2.6WACC4.5%4.0%4.1%2.8%3.5%2.8%2.6%3.0%0.4%
11.3%0.64.7Tasa de Creación de Valor Económico (TCVE)12.4%13.6%11.3%11.6%11.4%9.4%7.7%7.2%12.0%
0.00.00.00000000000
0.00.00.0Acciones en Circulación (millones)559.4559.4559.4559.4559.4559.4559.4559.4559.4
1.0%0.00.0Inflación del Trimestre0.63%1.99%1.43%-0.33%1.08%1.86%0.51%-0.59%0.73%
13.170.00.0Tipo de Cambio Cierre (P$/US$)13.1713.0813.0512.9713.4314.7415.2615.6916.91

TACC desde 1996-I
(1) Cambio es la diferencia en puntos base