FOMENTO ECONÓMICO MEXICANO S.A.B. DE C.V. ( BMV: FEMSA UBD )

Datos de la empresa

$170.23
Δ$ -2.49
Δ% -1.44

Apertura 172.72
Mínimo 170.18
Máximo 173.00
Volumen 619,151.00
Valor de Capitalización 581,273.00

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

Libro Trimestral de Empresas e Industrias

TACC 5AD% A/AD% T/TBalance General2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
10.7%13.8%2.9%Activo Total390,038389,844373,253387,863433,235415,359446,737478,992492,850
10.8%23.7%7.9%    Activo Circulante88,68081,98775,52978,23997,86188,000108,796112,269121,083
6.4%29.5%14.4%      Efectivo e Inversones Temporales43,94436,78735,56338,00544,62629,82950,63850,53457,792
9.3%98.4%8.3%      Clientes y Doctos. por Cobrar8,4569,9777,1907,4387,44414,88912,60413,63314,768
18.8%6.0%0.9%        Otros36,28035,22232,77632,79545,79143,28245,55448,10248,522
31.4%10.9%1.4%    Activo de Largo Plazo301,358307,857297,724309,624335,374327,359337,941366,723371,767
11.0%16.4%3.4%    Propiedad Planta y Equipo (neto)79,62378,37874,33577,10478,62281,47882,35988,54891,536
14.1%17.5%0.4%    Activo Diferido108,360105,21799,425103,124106,629109,936113,329124,770125,252
-285.3%17.0%1.6%    Otros Activos- 187,983- 183,595- 173,760- 180,229- 185,251- 191,414- 195,687- 213,318- 216,788
18.3%17.7%3.0%Pasivo Total150,057151,359153,530155,797191,105169,942206,645218,440224,999
13.0%1.6%7.9%    Pasivo Circulante56,80251,11254,90654,53478,81866,30877,06574,18780,075
-6.5%86.0%0.4%    Pasivo a Largo Plazo93,255100,24798,624101,263112,287103,634129,580144,252144,924
3.2%6.9%2.8%      En moneda Extranjera69,27974,64075,15578,78586,34879,17495,148102,963105,319
8.0%15.1%3.3%      En moneda Nacional23,97625,60823,46922,47825,94024,46034,43241,28939,605
1.5%3.8%2.6%    Créditos Diferidos1,8133,7752,3533,6017,0546,3227,97210,3048,766
11.0%-2.9%-1.1%    Otros Pasivos10,35610,5209,1009,8039,45910,07713,03417,52917,591
6.9%4.0%2.7%Capital Contable Consolidado217,929217,754206,696214,853218,105223,454214,704226,709233,118
0.0%0.0%0.0%    Capital Minoritario65,81961,81755,89259,13158,75561,22059,41165,47767,637
28.9%13.5%2.1%    Capital Mayoritario152,110155,937150,805155,722159,350162,233155,293161,231165,481
28.9%13.5%2.1%Deuda Total83,07087,56388,88991,964109,76693,231114,552122,026124,623
0.00.00.00000000000
TACC 5AD% A/AD% T/TResultados Trimestrales2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
9.5%23.5%4.2%Ventas Netas74,78752,62867,22878,44680,85389,64986,28495,81599,871
11.5%29.2%5.6%- Costo de Ventas43,11230,86640,74047,73249,07353,63854,94560,03863,401
6.5%14.8%1.9%= Resultado Bruto31,67521,76226,48830,71431,78036,01031,33935,77736,470
7.9%18.0%2.9%- Gastos Operativos23,06014,29620,44822,02923,02425,26124,44226,40227,172
3.0%6.2%-0.8%= Resultado Operativo8,6157,4666,0418,6858,75610,7506,8979,3749,298
-224.0%-41.1%-10.8%- Resultado Integral de Financiamiento2,2791,4911,5731,4962,5542,1061,7871,6861,505
20.1%-41.1%-10.8%    Interés Pagado (neto)2,2791,4911,5731,4962,5542,1061,7871,6861,505
-36.9%-113.8%-17.8%    RECAM (neto)- 376- 566- 196- 52- 1,05491- 323177146
-100.0%0.00.0      REPOMO---------
0.0%-113.8%-17.8%    Otros Gastos Financieros- 376- 566- 196- 52- 1,05491- 323177146
-1.8%25.7%1.4%= Resultado después RIF6,3355,9754,4677,1886,2028,6435,1107,6887,794
-201.1%423.7%79.7%- Otras Operaciones Financieras- 278- 305- 262702654594417731,388
-8.3%7.9%-7.4%= Resultado antes de Impuestos6,6136,2804,4936,9195,9378,1844,6696,9156,405
-14.5%-24.4%-26.8%- Provision para Impuestos y P.T.U.1,2991,1391,4622,3271,8592,4011,5031,9201,405
-8.3%22.6%0.1%= Resultado después de Impuestos5,3145,1413,0314,5914,0795,7833,1664,9965,000
1.3%24.1%23.8%= Resultado Neto6,9907,5784,4845,5246,2307,3794,3776,2457,733
-5.4%10.0%-7.5%- Participacion Minoritaria1,9871,2391,2521,4841,0991,8401,3631,3061,209
2.9%27.2%32.1%= Resultado Neto Mayoritario5,0036,3393,2324,0405,1315,5403,0144,9396,524
6.1%7.2%4.9%UAIIDA11,8019,0868,94511,53912,54514,28310,30512,82413,449
3.5%37.5%26.3%Utilidad en Efectivo7,8147,3925,9416,8427,8679,1656,0998,56610,820
0.00.00.00000000000
TACCD% A/AD% T/TCrecimiento A/A2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
0.00.00.0Ventas Netas5.3%-30.1%-1.6%1.5%8.1%70.3%28.3%22.1%23.5%
0.00.00.0Resultado Operativo8.2%-28.2%-4.5%0.2%1.6%44.0%14.2%7.9%6.2%
0.00.00.0Resultado Neto1.2%18.5%22.2%21.7%2.6%-12.6%-6.8%22.3%27.2%
0.00.00.0UAIIDA10.3%-32.0%-3.4%-6.1%6.3%57.2%15.2%11.1%7.2%
0.00.00.0Utilidad en Efectivo4.1%-5.7%7.4%-2.2%0.7%24.0%2.7%25.2%37.5%
0.00.00.00000000000
TACCD% A/AD% T/TResultados 12 Meses2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
10.4%33.1%5.4%Ventas Netas295,684273,024271,948273,089279,155316,176335,232352,600371,618
4.1%17.4%1.5%Resultado Operativo34,01031,07230,78930,80630,94834,23135,08835,77736,319
2.2%6.8%7.5%Resultado Neto16,31617,30817,89418,61518,74317,94317,72518,62420,017
6.6%20.8%1.8%UAIIDA46,70942,43342,12041,37142,11547,31248,67249,95750,861
6.3%23.6%9.3%Utilidad en Efectivo28,18227,73228,14227,98928,04229,81429,97231,69634,650
0.00.00.00000000000
MEDD% A/AD% T/TIndicadores y Razones2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
34.2%-44.3%69.0%Tasa Efectiva de Impuestos32.2%19.4%43.1%32.7%59.2%28.2%34.4%19.5%33.0%
3.2-84.5%-8.2%VE / UAIIDA67.488.68.51.31.31.41.3
3.9-100.0%ndP / U10.5111.2911.8812.2612.25----
3.2-100.0%ndP / UE8.599.5510.110.7710.4----
0.8-100.0%ndP / VL1.641.761.871.961.88----
0.00.00.00000000000
12.7%-1.5-0.5Margen Operativo ¹11.5%14.2%9.0%11.1%10.8%12.0%8.0%9.8%9.3%
17.3%-2.00.1Margen UAIIDA ¹15.8%17.3%13.3%14.7%15.5%15.9%11.9%13.4%13.5%
7.0%0.01.2Margen Neto ¹9.3%14.4%6.7%7.0%7.7%8.2%5.1%6.5%7.7%
13.2%-1.3-0.4Margen Operativo 12M ¹11.5%11.4%11.3%11.3%11.1%10.8%10.5%10.1%9.8%
16.5%-1.4-0.5Margen UAIIDA 12M ¹15.8%15.5%15.5%15.1%15.1%15.0%14.5%14.2%13.7%
4.6%-1.30.1Margen Neto 12M ¹5.5%6.3%6.6%6.8%6.7%5.7%5.3%5.3%5.4%
0.00.00.00000000000
6.26-0.9%1.2%Rotación de Inventarios9.4999.38.99.29.18.78.8
0.33-1.2-2.9PCC -Neto / Capital Consolidado ¹0.20.20.30.30.30.30.30.30.3
0.453.60.4Pasivo Total / Activo Total ¹0.40.40.40.40.40.40.40.40.4
6.088.9%8.9%(UAIIDA + Int. Ganados) / Int. Pagados5.25.35.35.45.25.35.25.25.7
10.8%-0.1-0.6Costo de la Deuda ¹11.1%9.4%9.2%8.6%7.6%9.8%8.4%8.1%7.5%
48.3%0.00.0ROIC ¹19.3%16.0%14.8%13.7%14.4%0000
12.6%0.40.8ROE ¹11.0%11.5%11.8%12.1%12.1%11.4%11.2%11.7%12.4%
8.2%6.2-0.6WACC4.2%3.4%3.8%3.7%1.3%9.8%8.4%8.1%7.5%
26.6%0.00.0Tasa de Creación de Valor Económico (TCVE)15.1%12.6%11.0%10.0%13.1%0000
0.00.00.00000000000
0.00.00.0Acciones en Circulación (millones)17,891.117,891.117,891.117,891.117,891.117,891.117,891.117,891.117,891.1
1.0%0.00.0Inflación del Trimestre1.08%1.86%0.51%-0.59%0.73%1.48%0.97%-0.65%1.16%
13.170.00.0Tipo de Cambio Cierre (P$/US$)13.4314.7415.2615.6916.9117.2517.2418.4619.38

TACC desde 1990-III
(1) Cambio es la diferencia en puntos base