GRUMA S.A.B. DE C.V. ( BMV: GRUMA B )

Datos de la empresa

$246.97
Δ$ 1.65
Δ% .67

Apertura 245.32
Mínimo 244.12
Máximo 247.35
Volumen 372,446.00
Valor de Capitalización 106,162.00

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

Libro Trimestral de Empresas e Industrias

TACC 5AD% A/AD% T/TBalance General2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
1.3%6.8%4.4%Activo Total44,34542,11443,02946,26249,39144,98645,93250,54852,772
1.1%9.8%5.5%    Activo Circulante19,79016,03116,39118,51620,31018,78719,14821,14122,296
19.3%86.2%61.6%      Efectivo e Inversones Temporales1,3691,5181,5332,4572,5482,9623,4132,9354,744
-2.0%12.7%7.9%      Clientes y Doctos. por Cobrar4,5524,8074,9105,1755,5425,5705,5765,7896,248
-1.5%-7.5%-9.0%        Otros13,8699,7069,94810,88412,22010,25410,15912,41711,303
113.3%4.8%3.6%    Activo de Largo Plazo24,55526,08326,63827,74629,08126,19926,78429,40730,476
0.0%18.6%3.8%    Propiedad Planta y Equipo (neto)17,61518,46218,47319,28920,20320,46720,85723,06723,953
3.8%5.7%1.7%    Activo Diferido2,8322,8942,8183,6413,7203,5543,6123,8653,931
-323.7%16.6%3.5%    Otros Activos- 20,447- 21,355- 21,290- 22,930- 23,923- 24,021- 24,470- 26,932- 27,884
-0.4%6.4%1.2%Pasivo Total27,10823,37223,47725,69527,48426,11825,77528,90229,241
3.1%8.4%0.3%    Pasivo Circulante10,5759,1269,00212,61512,53011,83911,41013,53913,581
19.3%10.2%1.5%    Pasivo a Largo Plazo16,53314,24614,47513,08014,95514,27914,36515,36415,661
1.6%1.2%7.1%      En moneda Extranjera9,0088,8839,8869,21910,88210,64010,66511,35811,585
-17.9%12.6%4.4%      En moneda Nacional7,5245,3634,5903,8604,0733,6393,6994,0064,075
5.4%0.3%7.3%    Créditos Diferidos2,2552,4302,4072,5282,8612,4062,4742,6972,749
0.4%-2.9%-1.1%    Otros Pasivos1,8212,1532,1651,3181,2001,2241,2161,3021,321
0.01.5%10.9%Capital Contable Consolidado17,81518,92019,90820,40921,35118,34419,46820,16921,600
0.0%0.0%0.0%    Capital Minoritario1,5931,5761,6391,6381,5451,5831,6181,6671,740
0.6%3.7%1.4%    Capital Mayoritario16,22217,34418,26918,77119,80616,76117,85118,50319,860
0.6%3.7%1.4%Deuda Total14,53211,15211,76511,81113,09113,34812,67813,39113,580
0.00.00.00000000000
TACC 5AD% A/AD% T/TResultados Trimestrales2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
-2.3%8.2%1.2%Ventas Netas12,98512,66213,94314,89515,55714,74215,90916,64216,837
-5.1%8.0%0.6%- Costo de Ventas7,9577,8708,7769,2369,5748,8809,76110,27810,343
3.5%8.5%2.0%= Resultado Bruto5,0274,7925,1675,6585,9845,8626,1496,3646,493
-1.4%10.0%0.7%- Gastos Operativos3,1103,0303,4653,7383,8743,5794,0844,2304,260
19.9%5.9%4.7%= Resultado Operativo1,9171,7621,7021,9202,1102,2832,0652,1342,233
-27.9%-51.0%25.7%- Resultado Integral de Financiamiento212438856289921383544
-23.7%-51.0%25.7%    Interés Pagado (neto)212438856289921383544
-0.6%-8.2%-71.6%    RECAM (neto)2256- 41- 22- 571524- 185- 52
-100.0%0.00.0      REPOMO---------
0.0%-8.2%-71.6%    Otros Gastos Financieros2256- 41- 22- 571524- 185- 52
26.5%8.4%4.3%= Resultado después RIF1,7051,3241,6171,8592,0202,1911,9262,0992,190
-245.6%-261.5%47.2%- Otras Operaciones Financieras972013728741224- 95- 140
28.9%20.5%6.2%= Resultado antes de Impuestos1,6091,1231,5801,8561,9331,7791,9032,1952,330
13.8%62.3%11.3%- Provision para Impuestos y P.T.U.242230479582458153581667743
28.9%7.6%4.0%= Resultado después de Impuestos1,3668921,1011,2751,4761,6261,3221,5271,588
47.6%7.6%4.0%= Resultado Neto1,3668921,1011,2751,4761,6261,3221,5271,588
10.3%-4.1%-2.8%- Participacion Minoritaria631471788792498683
53.7%8.3%4.4%= Resultado Neto Mayoritario1,3038781,0301,1971,3891,5341,2731,4421,504
13.5%2.7%0.5%UAIIDA2,2832,1532,0952,3402,5382,8402,5112,5932,607
24.8%3.7%6.4%Utilidad en Efectivo1,6911,3241,3811,5951,7612,1061,7441,7161,825
0.00.00.00000000000
TACCD% A/AD% T/TCrecimiento A/A2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
0.00.00.0Ventas Netas-13.5%-3.0%-2.1%25.6%19.8%16.4%14.1%11.7%8.2%
0.00.00.0Resultado Operativo27.0%19.9%12.0%42.1%10.0%29.6%21.3%11.1%5.9%
0.00.00.0Resultado Neto89.1%-59.7%28.0%43.1%6.6%74.7%23.6%20.4%8.3%
0.00.00.0UAIIDA18.4%14.4%8.5%37.1%11.2%31.9%19.9%10.8%2.7%
0.00.00.0Utilidad en Efectivo51.8%-48.3%18.2%28.8%4.1%59.0%26.2%7.6%3.7%
0.00.00.00000000000
TACCD% A/AD% T/TResultados 12 Meses2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
0.5%12.4%2.0%Ventas Netas52,13851,75051,44554,48557,05759,13761,10362,85064,130
18.9%16.3%1.4%Resultado Operativo6,2576,5506,7337,3027,4948,0158,3788,5918,715
0.9%28.0%2.0%Resultado Neto5,1223,8234,0484,4084,4945,1505,3935,6385,753
14.1%15.6%0.7%UAIIDA7,8028,0748,2378,8709,1259,81210,22910,48310,551
-0.1%21.9%0.9%Utilidad en Efectivo6,6585,4225,6345,9916,0616,8437,2057,3277,391
0.00.00.00000000000
MEDD% A/AD% T/TIndicadores y Razones2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I2016-II2016-III
0.00.00.00000000000
30.1%13.7%1.4%Tasa Efectiva de Impuestos25.2%71.5%31.4%31.8%29.5%48.8%35.1%33.0%33.5%
6.0-94.5%-16.0%VE / UAIIDA1212.214.513.915.21.10.910.8
6.6-100.0%ndP / U15.1222.1825.5824.5726.95----
4.2-100.0%ndP / UE12.1416.3619.371921.09----
0.9-100.0%ndP / VL5.335.546.456.456.89----
0.00.00.00000000000
7.5%-0.30.4Margen Operativo ¹14.8%13.9%12.2%12.9%13.6%15.5%13.0%12.8%13.3%
11.1%-0.8-0.1Margen UAIIDA ¹17.6%17.0%15.0%15.7%16.3%19.3%15.8%15.6%15.5%
3.4%-0.10.3Margen Neto ¹10.5%7.0%7.9%8.6%9.5%11.0%8.3%9.2%9.4%
7.3%0.5-0.1Margen Operativo 12M ¹12.0%12.7%13.1%13.4%13.1%13.6%13.7%13.7%13.6%
11.4%0.5-0.2Margen UAIIDA 12M ¹15.0%15.6%16.0%16.3%16.0%16.6%16.7%16.7%16.5%
2.4%1.10.0Margen Neto 12M ¹9.8%7.4%7.9%8.1%7.9%8.7%8.8%9.0%9.0%
0.00.00.00000000000
4.62-5.1%0.8%Rotación de Inventarios4.44.54.64.94.84.84.74.54.6
0.64-8.5-10.9PCC -Neto / Capital Consolidado ¹0.70.50.50.50.50.60.50.50.4
0.511.3-0.1Pasivo Total / Activo Total ¹0.60.60.60.60.60.60.60.60.6
4.2948.0%2.4%(UAIIDA + Int. Ganados) / Int. Pagados7.86.57.58.48.914.113.512.813.1
8.0%-2.0-0.2Costo de la Deuda ¹6.9%11.3%9.6%9.3%8.2%5.4%6.2%6.4%6.2%
32.6%0.00.0ROIC ¹9.7%9.1%7.5%7.8%7.1%0000
11.3%7.30.6ROE ¹33.8%23.9%23.9%25.0%24.2%28.0%29.5%30.9%31.5%
7.0%5.6-0.2WACC3.7%3.2%3.5%3.4%0.6%5.4%6.2%6.4%6.2%
15.3%0.00.0Tasa de Creación de Valor Económico (TCVE)6.0%5.9%4.1%4.4%6.5%0000
0.00.00.00000000000
0.00.00.0Acciones en Circulación (millones)432.7432.7432.7432.7432.7432.7432.7432.7432.7
1.0%0.00.0Inflación del Trimestre1.08%1.86%0.51%-0.59%0.73%1.48%0.97%-0.65%1.16%
13.170.00.0Tipo de Cambio Cierre (P$/US$)13.4314.7415.2615.6916.9117.2517.2418.4619.38

TACC desde 1990-III
(1) Cambio es la diferencia en puntos base