INDUSTRIAS CH S.A.B. DE C.V. ( BMV: ICH B )

Datos de la empresa

$77.52
Δ$ 1.52
Δ% 2.00

Apertura 76.00
Mínimo 74.52
Máximo 79.00
Volumen 67,359.00
Valor de Capitalización 33,370.98

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

Libro Trimestral de Empresas e Industrias

TACC 5AD% A/AD% T/TBalance General2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
0.00.00.00000000000
2.3%-2.3%-1.0%Activo Total43,05944,18944,90644,77944,68745,61245,28544,07543,652
1.3%-7.7%-2.6%    Activo Circulante21,99022,65423,05122,94123,77424,43124,33622,50921,932
6.4%-16.6%-6.0%      Efectivo e Inversones Temporales7,7136,9987,1648,0327,7898,3667,2646,9136,496
-1.6%-8.6%31.8%      Clientes y Doctos. por Cobrar3,9964,3254,6063,5994,0173,8174,5162,7853,670
0.0%-1.7%-8.2%        Otros10,28011,33011,28011,31011,96912,24812,55612,81111,766
0.03.9%0.7%    Activo de Largo Plazo21,06921,53521,85521,83820,91321,18120,94921,56621,720
4.9%6.2%1.4%    Propiedad Planta y Equipo (neto)15,96416,43216,78216,81416,11816,32816,09016,88017,123
-10.8%-11.6%-2.0%    Activo Diferido3,3023,3043,2343,0703,0703,0732,9412,7692,713
-354.2%3.4%1.0%    Otros Activos- 19,266- 19,737- 20,016- 19,883- 19,188- 19,401- 19,031- 19,649- 19,837
-4.8%-22.9%-8.7%Pasivo Total7,9278,6118,9618,3628,7938,2828,1967,4276,782
0.7%-27.5%-11.3%    Pasivo Circulante5,2515,9516,3145,7956,2535,7035,7005,1114,535
-46.7%-1.5%-2.6%    Pasivo a Largo Plazo2,6762,6602,6472,5672,5392,5792,4962,3162,247
1.4%-2.9%-2.3%      En moneda Extranjera1728215760585847-
5.4%5.4%0.6%      En moneda Nacional2,6592,6312,6262,5092,4792,5202,4382,2692,247
0.5%-4.9%-3.0%    Créditos Diferidos2,5232,4982,4982,3732,3532,3952,3172,1272,063
5.2%-2.5%-1.0%    Otros Pasivos153161149194186184179189184
0.0-5.5%-3.6%Capital Contable Consolidado33,43933,97834,23634,10633,54934,53933,69933,33632,562
0.0%0.0%0.0%    Capital Minoritario6,0386,1316,2626,4046,3366,6386,7146,6406,679
4.0%10.3%-1.5%    Capital Mayoritario27,40027,84727,97527,70227,21327,90226,98426,69525,883
4.0%10.3%-1.5%Deuda Total444555555
0.00.00.00000000000
TACC 5AD% A/AD% T/TResultados Trimestrales2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
0.00.00.00000000000
-4.0%-13.1%15.1%Ventas Netas8,5467,9148,3757,7428,1388,1077,3026,1467,071
-4.9%-18.4%4.8%- Costo de Ventas7,7377,1297,6537,0127,0776,9336,3815,5095,775
1.0%22.3%103.8%= Resultado Bruto8097857227301,0601,1739216361,297
0.2%11.8%4.1%- Gastos Operativos343342320394332433384356371
1.3%27.1%230.7%= Resultado Operativo465443402336729740537280926
-211.7%2074.0%2160.5%- Resultado Integral de Financiamiento68- 4- 75- 149- 12- 121- 60- 12- 265
132.9%2074.0%2160.5%    Interés Pagado (neto)68- 4- 75- 149- 12- 121- 60- 12- 265
-211.0%651.8%1962.1%    RECAM (neto)- 181070159351135313264
-100.0%0.00.0      REPOMO---------
0.0%651.8%1962.1%    Otros Gastos Financieros- 181070159351135313264
10.7%60.8%308.2%= Resultado después RIF3984474774857418625972921,191
-175.5%-108.5%-96.8%- Otras Operaciones Financieras- 6- 6- 552- 5- 6- 96140
10.6%59.6%328.0%= Resultado antes de Impuestos4044535324847468676932781,191
-205.5%-93.7%-122.5%- Provision para Impuestos y P.T.U.- 1- 36- 362572752461,476- 7717
10.6%149.2%229.9%= Resultado después de Impuestos405489568227471621- 7833561,173
9.9%149.2%229.9%= Resultado Neto405489568227471621- 7833561,173
12.2%127.9%208.1%- Participacion Minoritaria80981107710599- 7178239
9.4%155.3%236.0%= Resultado Neto Mayoritario325391458150366522- 712278934
0.9%18.8%111.2%UAIIDA7737567086351,0501,0908635901,247
14.8%110.4%152.6%Utilidad en Efectivo615714833608722984- 3336011,518
0.00.00.00000000000
TACCD% A/AD% T/TCrecimiento A/A2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
0.00.00.00000000000
0.00.00.0Ventas Netas4.3%1.3%12.9%21.2%-4.8%2.4%-12.8%-20.6%-13.1%
0.00.00.0Resultado Operativo-20.6%-24.8%20.0%-270.6%56.6%67.2%33.4%-16.7%27.1%
0.00.00.0Resultado Neto30.1%-40.6%10.1%-42.3%12.6%33.4%-255.6%85.4%155.3%
0.00.00.0UAIIDA-18.3%-17.5%4.6%1163.9%35.7%44.2%21.9%-7.1%18.8%
0.00.00.0Utilidad en Efectivo83.8%-33.6%-3.6%11.9%17.4%37.9%-140.0%-1.2%110.4%
0.00.00.00000000000
TACCD% A/AD% T/TResultados 12 Meses2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
0.00.00.00000000000
-2.7%-11.0%-3.6%Ventas Netas30,17130,27131,22632,57732,17032,36231,28929,69228,626
7.2%30.0%8.6%Resultado Operativo1,1921,0461,1131,6461,9102,2072,3422,2862,483
9.0%-25.1%125.3%Resultado Neto1,6591,3911,4331,3231,3641,4953264541,022
3.1%20.4%5.5%UAIIDA2,4162,2562,2872,8723,1483,4823,6383,5933,790
9.3%-3.7%40.4%Utilidad en Efectivo3,0962,7352,7052,7692,8763,1471,9811,9742,770
0.00.00.00000000000
MEDD% A/AD% T/TIndicadores y Razones2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
0.00.00.00000000000
4.2%-90.6%-107.2%Tasa Efectiva de Impuestos5.8%-1.5%-6.8%79.7%38.0%27.5%237.0%-49.7%3.6%
2.5-127.7%-10.9%VE / UAIIDA9.911.110.786.25.15- 1.9- 1.7
3.8-100.0%ndP / U15.5518.5518.1618.415.5313.7947.61--
3.9-100.0%ndP / UE10.2311.7111.7411.229.478.2712.87--
0.7-100.0%ndP / VL1.151.161.151.120.980.940.93--
0.00.00.00000000000
11.7%4.18.5Margen Operativo ¹5.4%5.6%4.8%4.3%9.0%9.1%7.3%4.6%13.1%
14.0%4.78.0Margen UAIIDA ¹9.0%9.5%8.5%8.2%12.9%13.4%11.8%9.6%17.6%
12.5%10.810.8Margen Neto ¹4.7%6.2%6.8%2.9%5.8%7.7%-10.7%5.8%16.6%
11.0%2.71.0Margen Operativo 12M ¹4.0%3.5%3.6%5.1%5.9%6.8%7.5%7.7%8.7%
13.5%3.51.1Margen UAIIDA 12M ¹8.0%7.5%7.3%8.8%9.8%10.8%11.6%12.1%13.2%
9.9%-0.72.0Margen Neto 12M ¹5.5%4.6%4.6%4.1%4.2%4.6%1.0%1.5%3.6%
0.00.00.00000000000
3.2-18.6%-6.3%Rotación de Inventarios3.33.23.23.33.23.232.72.6
- 0.123.30.8PCC -Neto / Capital Consolidado ¹- 0.2- 0.2- 0.2- 0.2- 0.2- 0.2- 0.2- 0.2- 0.2
0.23-2.3-1.0Pasivo Total / Activo Total ¹0.20.20.20.20.20.20.20.20.2
27.21117.3%117.7%(UAIIDA + Int. Ganados) / Int. Pagados14.6- 115.7242.134.578.184.462.178169.8
66.5%-445.0-447.9Costo de la Deuda ¹4037.1%-479.0%231.1%1964.6%925.8%938.6%1226.1%928.7%480.7%
15.8%0.00.0ROIC ¹7.6%7.0%7.2%9.2%11.6%13.4%14.3%00
11.7%-1.12.1ROE ¹6.0%5.0%5.2%4.8%4.9%5.4%1.2%1.7%3.8%
-14.6%847.3-447.9WACC-1295.4%137.2%-63.4%-681.4%-366.5%-440.3%-488.3%928.7%480.7%
18.3%0.00.0Tasa de Creación de Valor Económico (TCVE)1303.0%-130.1%70.6%690.7%378.1%453.7%502.6%00
0.00.00.00000000000
0.00.00.0Acciones en Circulación (millones)436.6436.6436.6436.6436.6436.6436.6436.6436.6
1.0%0.00.0Inflación del Trimestre1.43%-0.33%1.08%1.86%0.51%-0.59%0.73%1.48%0.97%
13.170.00.0Tipo de Cambio Cierre (P$/US$)13.0512.9713.4314.7415.2615.6916.9117.2517.24

TACC desde 1990-I
(1) Cambio es la diferencia en puntos base