GRUPO SIMEC S.A.B. DE C.V. ( BMV: SIMEC B )

Datos de la empresa

$65.11
Δ$ .14
Δ% .22

Apertura 64.97
Mínimo 64.72
Máximo 65.63
Volumen 23,019.00
Valor de Capitalización 32,301.33

Haga clic y arrastre en la grafica para hacer zoom. Doble click para restaurar.

REPORTES

    Libro Trimestral de Empresas e Industrias

    TACC 5AD% A/AD% T/TBalance General2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
    0.00.00.00000000000
    3.1%4.2%3.6%Activo Total35,90536,72937,58037,01736,84338,43538,04137,07438,394
    3.5%6.8%6.0%    Activo Circulante17,72718,05518,55418,22518,62919,94219,91718,76819,889
    8.4%-14.6%-4.7%      Efectivo e Inversones Temporales7,2416,4596,8397,2227,2987,7217,0446,5366,229
    -4.8%-16.0%21.4%      Clientes y Doctos. por Cobrar2,9283,3003,2952,8423,2403,0042,9602,2422,722
    3.7%35.2%9.5%        Otros7,5578,2968,4208,1608,0919,2179,9139,99010,938
    0.01.6%1.1%    Activo de Largo Plazo18,17818,67419,02618,79218,21418,49318,12318,30618,505
    4.5%3.7%2.1%    Propiedad Planta y Equipo (neto)13,09913,59813,97914,04413,44513,66613,29013,64513,938
    -10.8%-11.6%-2.0%    Activo Diferido3,2843,2873,2172,9913,0533,0562,9252,7542,698
    -346.0%0.8%1.4%    Otros Activos- 16,384- 16,884- 17,196- 17,035- 16,497- 16,722- 16,215- 16,398- 16,636
    -1.9%-9.2%1.4%Pasivo Total7,8148,3208,7088,3698,1018,4817,7677,2557,355
    1.9%-6.5%3.2%    Pasivo Circulante5,4035,9266,3176,0035,7196,0615,4815,1835,348
    -9.0%1294.1%1364.8%    Pasivo a Largo Plazo2,4112,3942,3912,3672,3822,4202,2862,0722,007
    -1.1%-2.0%-1.5%      En moneda Extranjera1728215760585846-
    -32.3%-56.8%-36.3%      En moneda Nacional2,3952,3662,3702,3092,3222,3622,2282,0262,007
    0.4%-0.4%-0.8%    Créditos Diferidos2,3102,2852,2932,2232,2382,2792,1491,935-
    6.6%-2.5%-1.0%    Otros Pasivos101109981431441411371372,007
    7.3%-0.1%-0.8%Capital Contable Consolidado23,62424,30824,45323,67223,93724,40923,93123,80923,447
    0.0%0.0%0.0%    Capital Minoritario1,3161,2331,140764692600595469299
    -62.4%-99.4%-99.4%    Capital Mayoritario22,30823,07623,31322,90823,24523,80923,33623,34023,148
    -62.4%-99.4%-99.4%Deuda Total7087177267798028298998995
    0.00.00.00000000000
    TACC 5AD% A/AD% T/TResultados Trimestrales2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
    0.00.00.00000000000
    -4.8%-13.8%14.9%Ventas Netas6,9657,0547,2256,4227,0766,5516,4045,3086,102
    -5.2%-16.5%10.0%- Costo de Ventas6,4106,4066,7586,7146,1795,6665,6384,6885,158
    -2.1%5.2%52.1%= Resultado Bruto556648467- 292898885766621944
    0.2%20.6%-33.4%- Gastos Operativos290300278363280382332507338
    -3.2%-1.9%435.6%= Resultado Operativo266348189- 655618504434113606
    -221.8%1303.4%152.9%- Resultado Integral de Financiamiento1911- 94- 427- 19- 52112- 106- 269
    153.3%1303.4%152.9%    Interés Pagado (neto)1911- 94- 427- 19- 52112- 106- 269
    -221.1%1044.9%153.6%    RECAM (neto)- 14- 0884152353- 122106268
    -100.0%0.00.0      REPOMO---------
    0.0%1044.9%153.6%    Otros Gastos Financieros- 14- 0884152353- 122106268
    7.4%37.4%298.7%= Resultado después RIF247337283- 228637556321219875
    -225.7%-201.4%-92.4%- Otras Operaciones Financieras- 4- 6- 51- 2- 3- 5- 96463
    7.2%36.1%401.9%= Resultado antes de Impuestos251343334- 226640561417174871
    -205.3%-93.7%-148.3%- Provision para Impuestos y P.T.U.- 2- 36- 29234274245773- 3517
    7.2%133.0%308.5%= Resultado después de Impuestos252379363- 460367316- 355209854
    6.3%133.0%308.5%= Resultado Neto252379363- 460367316- 355209854
    -226.6%105.9%40.7%- Participacion Minoritaria- 94- 42- 112- 459- 86- 112- 49- 126- 178
    12.5%127.8%207.7%= Resultado Neto Mayoritario346421475- 1453428- 3063351,032
    -2.1%-1.0%132.9%UAIIDA527614449- 290896807718381887
    16.3%109.5%123.0%Utilidad en Efectivo593687823780754784- 1437091,580
    0.00.00.00000000000
    TACCD% A/AD% T/TCrecimiento A/A2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
    0.00.00.00000000000
    0.00.00.0Ventas Netas-2.7%4.6%7.6%16.0%1.6%-7.1%-11.4%-17.3%-13.8%
    0.00.00.0Resultado Operativo-38.6%-22.5%-6.0%265.9%132.4%44.7%129.6%-117.3%-1.9%
    0.00.00.0Resultado Neto1.7%-30.3%-13.8%-101.0%30.9%1.6%-164.4%-26627.7%127.8%
    0.00.00.0UAIIDA-30.4%-17.3%-11.7%-1195.3%70.0%31.4%60.0%-231.5%-1.0%
    0.00.00.0Utilidad en Efectivo40.4%-23.1%-14.2%89.5%27.2%14.1%-117.4%-9.1%109.5%
    0.00.00.00000000000
    TACCD% A/AD% T/TResultados 12 Meses2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
    0.00.00.00000000000
    -3.7%-12.3%-3.8%Ventas Netas25,95926,26726,77927,66627,77727,27426,45325,34024,365
    5.5%231.9%-0.7%Resultado Operativo7376366231474996558991,6681,656
    9.6%10.5%63.6%Resultado Neto1,6331,4511,3751,2411,3481,3555739101,489
    1.9%67.3%-0.3%UAIIDA1,8031,6751,6161,3001,6691,8622,1312,8012,792
    8.9%-3.8%39.2%Utilidad en Efectivo2,8572,6502,5142,8833,0443,1412,1752,1042,929
    0.00.00.00000000000
    MEDD% A/AD% T/TIndicadores y Razones2014-I2014-II2014-III2014-IV2015-I2015-II2015-III2015-IV2016-I
    0.00.00.00000000000
    7.7%-89.0%50.8%Tasa Efectiva de Impuestos9.3%-2.0%-10.7%044.1%42.3%224.8%3.2%4.9%
    5.5-126.1%10.8%VE / UAIIDA10.214.514.814.58.58.67.4- 2.0- 2.2
    5.6-100.0%ndP / U22.5832.1334.5847.273239.11- 165.169--
    3.3-100.0%ndP / UE8.7411.3211.928.766.827.2910.06--
    0.8-100.0%ndP / VL1.121.331.321.10.90.980.94--
    0.00.00.00000000000
    11.2%1.27.8Margen Operativo ¹3.8%4.9%2.6%-10.2%8.7%7.7%6.8%2.1%9.9%
    15.2%1.97.4Margen UAIIDA ¹7.6%8.7%6.2%-4.5%12.7%12.3%11.2%7.2%14.5%
    6.8%8.810.1Margen Neto ¹3.6%5.4%5.0%-7.2%5.2%4.8%-5.5%3.9%14.0%
    11.0%5.00.2Margen Operativo 12M ¹2.8%2.4%2.3%0.5%1.8%2.4%3.4%6.6%6.8%
    15.4%5.50.4Margen UAIIDA 12M ¹6.9%6.4%6.0%4.7%6.0%6.8%8.1%11.1%11.5%
    5.3%1.32.5Margen Neto 12M ¹6.3%5.5%5.1%4.5%4.9%5.0%2.2%3.6%6.1%
    0.00.00.00000000000
    3.99-27.1%-8.8%Rotación de Inventarios3.83.73.73.83.73.63.432.7
    0.020.6-2.9PCC -Neto / Capital Consolidado ¹- 0.3- 0.2- 0.3- 0.3- 0.3- 0.3- 0.3- 0.2- 0.3
    0.32-2.3-0.7Pasivo Total / Activo Total ¹0.20.20.20.20.20.20.20.20.2
    6.79-54.5%25.3%(UAIIDA + Int. Ganados) / Int. Pagados15- 15.1- 26.177.8251.7699.835.791.4114.5
    11.1%524.3521.8Costo de la Deuda ¹17.2%-15.7%-9.0%3.0%1.1%0.4%8.1%3.5%525.4%
    19.9%0.00.0ROIC ¹7.2%5.6%5.4%5.1%8.0%8.1%9.7%00
    8.3%0.52.5ROE ¹7.3%6.4%6.0%5.4%5.8%5.8%2.5%3.9%6.4%
    4.9%521.6521.8WACC-2.1%7.1%6.3%2.2%3.8%4.1%-3.2%3.5%525.4%
    9.3%0.00.0Tasa de Creación de Valor Económico (TCVE)9.3%-1.5%-0.9%3.0%4.3%4.1%12.9%00
    0.00.00.00000000000
    0.00.00.0Acciones en Circulación (millones)497.7497.7497.7497.7497.7497.7497.7497.7497.7
    1.0%0.00.0Inflación del Trimestre1.43%-0.33%1.08%1.86%0.51%-0.59%0.73%1.48%0.97%
    13.170.00.0Tipo de Cambio Cierre (P$/US$)13.0512.9713.4314.7415.2615.6916.9117.2517.24

    TACC desde 1990-I
    (1) Cambio es la diferencia en puntos base